HomeMy WebLinkAboutPPP 12-7-16 Operations Committee Meeting - Item 10 inancia .1 SummaryReport
For the Year Ended June 30, 2016
vQ5 S A N 1 fZ�l
Q �
Orange County Sanitation
c�/N� THE
Comprehensive Annual
Financial Report (CAFR)
• Fully explains financial operations of OCSD
• Prepared for the 23rd consecutive year
• Meets GFOA's Excellence Award Standard
• Important to bond rating agencies and investors
• Shows changes in OCSD's Net Financial Position
• Summary of Cash and Investments
• Change in Cost / Financial Performance
Net Position Increased $ 15 ,r Million
(in thousands) Percentage
Increase Increase
(Decrease) (Decrease)
Assets I
Current & Other Assets $ 610,000 $ 604,000 $ 6,000 1.0%
Capital Assets, Net 2/570/000 2/505/000 651000 2.6%
Deferred Outflows 90,000 53,000 37,000 69.8%
Total Assets/Def. Outflows $3,270,000 $3,162,000 $ 108,000 3.4%
Liabilities I
Current Liabilities $ 102,000 $ 105,000 $ (31000) -2.9%
Noncurrent Liabilities 1/226/000 1/270/000 (44,000) -3.5%
Deferred Inflows 23,000 25,000 (21000) -8.0%
Total Liab./Def. Inflows $1,3511000 $1,400,000 $ (49,000) -3.5%
Net Assets
Net Investment in
Capital Assets $1,430,000 $1,328,000 $ 102,000 7.7%
Unrestricted 489,000 434,000 55,000 12.7%
Total Net Position $11919,000 $1,762,000 $ 157,000 8.9%
Net Position Increased $ 156.7 Million
Over the Prior Year
+ 127.2 M GASB 68 and GASB 73 Adjustments
+ 13.6 M Increase in Non-operating Revenues
+ 13.3 M Increase in Service Charles & Fees & CFCC Source
154.1 M Total Increase in Sources of Funds of Funds
+ 3.2 M Decrease in Non-operating Expense
+ 3.7 M Decrease in Depreciation & Amort. Use of
- 4.3 M Increase in Operating Expense Funds
2.6 M Total Decrease in Uses of Funds
$ 156.7 M Increase in Net Position over the Prior Year
Cash and Investments Decreased
$ 12. 1 Million
Cash Provided by:
$155.5 M Net Proceeds from Debt Issuance
89.3 M Net Operating Activities
84.5 M Property Tax Revenues
15.6 M CFCC Fees
6.6 M Interest Received
6.3 M SARI Line Project Reimbursements
2.5 M Unrealized Gain on Investments
$ 360.3 M Cash Provided
Cash and Investments Decreased
$ 12 . 1 Million (cont'd)
Cash Used by:
$162.8 M Debt Retirement
123.0 M Net Capital Outlay
51.5 M Debt Interest Payments
29.4 M Debt Principal Payments
4.9 M Pollution Remediation
0.8 M Debt Issuance Costs
$ 372.4 M Cash Used
$360.3M Cash Provided — $372.4 M Cash Used = $12.1 M Decrease
Collection, Treatment and Disposal Cost -
Comparison of Budget to Actual
For the Year Ended June 30, 2016 Under (Over)
Budget Actual Budget
Personnel Cost $94.8 93.0 $ .8 1.9%
Contr. & Prof. Svc. 27.4 26.5 .9 3.4%
Materials & Supplies 17.2 15.9 1.3 8.2%
Repairs & Maint. 12.3 13.0 ( .7) -5.4%
Utilities 7.8 7.2 6 8.3%
Other 6.6 5.1 .5 29.4%
Cost Allocation (17.0) (19.5) 2.5 -12.8%
Total Oper. Expense $149.3 $141.4 $ .9 5.3%
Collection, Treatment and Disposal Cost —
Comparison of Budget to Actual (cont'd)
For the Year Ended June 30, 2016
Operating Cost Under Budget Explanation
Salaries & Wages $3.0 Lower than anticipated staffing levels
(572 FTE actuals vs. 624 FTE Budget)
Odor Control 1.0 Anticipated increase in quantity for
chemical dosing was unrealized.
Contingency/PY Reapp. 0.8 Unexpected events were not realized.
Cost Allocation 2.5 CIP was greater than anticipated.
Total Under Budget
Collection, Treatment &
Disposal Costs = $141.4 Million
Decrease of $0.1 M or 0.1% from the prior year:
• Salaries and Benefits decreased $1.2 M, or 1.3%
Salaries increased $0.9 M, or 1.4 percent due to existing bargaining agreements
as total authorized staffing levels remained at the some level of 624.0 FTE's in
FY 2015-16. Benefit costs decreased $2.1 M primarily consisting of decreased
retirement ($3.1 M) due to additional unfunded liability payments resulting in
lower costs which are partially offset by increases in workers' comp. ($0. 7 M)
and group insurances ($0.3 M).
• Cost allocation increased $2.9 M, or 1. 1%
Cost allocation out to the capital improvement program (CIP) increased as a
result of the increase in the overall CIP from prior years and the resulting shift of
indirect costs used to support Operations.
Collection, Treatment &
Disposal Costs = $141.4 Million (cont"d)
• Repair Materials & Services increased $1.4 M, or 11.7%
Increase is due to repairs made to primary clarifier effluent piping, CenGen engine,
and blowers at Plant No. 1 and CenGen engine overhaul and digester cleaning at Plant
No. 2.
• Contractual Services increased $0.9 M, or 3.9%
This increase is reflective of the anticipated increases in solids hauling costs and in other
contractual services.
• Materials and Supplies increased $0.5 M, or 3. 1%
The increase is reflective of the anticipated increases in chemicals for cogeneration
operations and in safety equipment and tools.
Cost Per Million Gallons
S2,071 52,110
$
$1,906 1,937
$1,871
11-12 12-13 13-14 14-15 15-16
Fiscal Year
Cost Per Million Gallons has Leveled Out with
in Reaching Full Secondary Treatment Standards and
Providing the Most Optimum Treated Water for GWRS
Auditor's Report
Unmodified opinion on Financial Statements
♦ No report on Internal Controls as no material
weaknesses or significant deficiencies were
uncovered .
Questions ?