HomeMy WebLinkAbout96.Item 4 PPP Admin Committee 11-08-2017_CAFRPresenter: Lina Hsiao
Accounting Supervisor
Comprehensive Annual
Financial Report
For the Year Ended June 30, 2017
Comprehensive Annual Financial Report (CAFR)
•Important to bond rating agencies and investors
•Meets GFOA’s Excellence Award Standard
•Fully explains the financial operations of OCSD
•Prepared for the 24rd consecutive year
Financial Measurements
Change inCash and Investments
Change in Cost
Change in Net Position Financial
Position
Available
Spending
Resources
Financial
Performance
Net Position Increased $122.7 Million
(in thousands)PercentageIncrease Increase(Decrease)(Decrease)
Assets
Current & Other Assets $600,066 $ 609,676 $ (9,610)-1.6%
Capital Assets, Net 2,603,458 2,569,440 34,018 1.3%
Deferred Outflows 74,510 90,762 (16,252)-17.9%
Total Assets/Def. Outflows $3,278,034 $3,269,878 $ 8,156 0.2%
Liabilities
Current Liabilities $99,376 $ 102,319 $ (2,943)-2.9%
Noncurrent Liabilities 1,107,765 1,225,948 (118,186)-9.6%
Deferred Inflows 29,671 23,039 6,632 28.8%
Total Liab./Def. Inflows $1,236,809 $ 1,351,306 $ (114,497) -8.5%
Net Position
Net Investment in
Capital Assets $1,504,898 $ 1,429,269 $ 75,629 5.3%
Unrestricted 536,327 489,303 47,024 9.6%
Total Net Position $2,041,225 $ 1,918,572 $ 122,653 6.4%
2017 2016
Net Position Increased $122.7 Million Over the Prior Year
+156.7 M Increase in Prior Year Change in Net Pos.
+6.8 M Reverse Prior Year Restatement (GASB 73)
+10.3 M Increase in Non-operating Revenues
-2.1 M Decrease in Service Charges & Fees
-1.6 M Decrease in CFCC
+3.2 M Decrease in Operating Expense
-44.8 M Increase in Non-operating Expense
-5.8 M Increase in Depreciation & Amort.
$122.7 M Increase in Net Position over the Prior Year
Source
of Funds
Use of
Funds
$1,919 M $2,041 M$1,701 M $1,822 M $1,762 M
FY 12-13 FY 13-14 FY 14-15 FY 15-16 FY 16-17
Change in Net Position –Last 5 Years
+$103.7 M
+$121.6 M -$60.5 M
+$156.7 M +$122.7 M
Cash and Investments Decreased $33.7 Million
Cash Provided by:
$195.3 M Net Proceeds from Debt Issuance (Refunding)
98.8 M Net Operating Activities
88.0 M Property Tax Revenues
15.9 M CFCC Fees
7.9 M Interest Received
4.3 M SARI Line Project Reimbursements
-4.6 M Unrealized Loss on Investments
$ 405.6 M Cash Provided
Cash and Investments Decreased$33.7 Million (cont’d)Cash Used by:
$212.5 M Debt Retirement (Refunded)
104.5 M Net Capital Outlay
47.1 M Debt Interest Payments
35.6 M Debt Principal Payments
38.8 M Sewer Service Transfer and Other Obligation
0.8 M Debt Issuance Costs
$ 439.3 M Cash Used
$405.6 M Cash Provided -$439.3 M Cash Used = $33.7 M Decr.
Under (Over)
Budget Actual Budget
Personnel Cost $89,289,800 $91,604,774 $(2,314,974)-2.6%
Contr. & Prof. Svc.28,799,250 27,239,977 1,559,273 5.4%
Materials & Supplies 16,148,250 14,863,560 1,284,690 8.0%
Repairs & Maint.16,722,411 14,797,760 1,924,651 11.5%
Utilities 6,842,240 6,118,857 723,383 10.6%
Other 7,736,599 6,314,237 1,422,362 18.4%
Cost Allocation (19,182,030)(20,137,574)955,544 -5.0%
Total Oper. Expense $146,356,520 $140,801,591 $5,554,929 3.8%
Collection, Treatment and Disposal Cost –Comparison of Budget to Actual
For the Year Ended June 30, 2017
Operating Cost Under (Over) Budget Explanation
Salaries & Wages $(2,314,974)Higher than anticipated changes
in salaries and lower retirements.
Repairs & Maint.1,924,651 Unanticipated decreases in repair materials,
services, and agreements.
Utilities 723,383 New operating strategy implemented and
decreased activities and outfall pumping.
Other 1,422,362 Lower than anticipated training and
furniture and fixture spending.
Subtotal Under Budget $1,755,422
Collection, Treatment and Disposal Cost –
Comparison of Budget to Actual (cont’d)
For the Year Ended June 30, 2017
Collection, Treatment & Disposal Costs = $140.8 Million
Decrease of $0.6M or 0.4% from the prior year:
•Salaries and Benefits decreased $1.4 M, or 1.5%
The decrease is primarily due to lower Retirement Benefit costs.
•Cost allocation increased $0.8 M, or 4.0%
Cost allocation out to the capital improvement program (CIP) increased as a
result of the increase in the overall CIP and indirect costs used to support
Operations.
Collection, Treatment & Disposal Costs = $140.8 Million (cont’d)
•Repair Materials & Services increased $1.8 M, or 13.8%
The increase is primarily due to a retro adjustment payment to IRWD for Harvard
Avenue Trunk Sewer (HATS) and an increase in repair materials purchases.
•Contractual Services increased $0.7 M, or 2.9%
The increase is due to an increases in Security Services , services for the Civil Assets
Management Program (CAMP), and Temporary Services due to position vacancies and
additional staffing needs. The increase somewhat is offset by a saving of renegotiation
of composting contract rates.
•Materials and Supplies decreased $1.0 M, or 6.3%
The decreases are mainly brought about by chemical process optimization and a
decrease in unit costs, offset by an increase of purchases for tools and equipment from
the prior year.
Cost Per Million Gallons
Cost Per Million Gallons has Leveled Out since Reaching
Full Secondary Treatment Standards and Providing the Most
Optimum Treated Water for GWRS
Auditor’s Report
Unmodified opinion on Financial Statements
No report on Internal Controls as no material
weaknesses or significant deficiencies were
uncovered.
Questions?