HomeMy WebLinkAbout1971-07-28 !! BOARDS OF DIRECTORS
County Sanitation Districts P.O. Box 5175
of Orange County, California 10844 Ellis Avenue
Fountain Valley, Lalif., 92708
DISTRICT No. Z
IIAGENDA
ADJOURNMENTS........Y.....
July 28 1971 - 5: 30 P.M. cok,,p P. MILEAGE.,...✓"..
FILES SET lll' ....... ':...,
RESOLU-iIGi:S GER6HED,�
LETTERS WRITTEN......!!�r
MINUTES v�RITTEN...
1) Roll Call MINUTES FILED......1, .
(2) Appointment of Chairman pro tem, if necessary
(3) Report of the General Manager's
(4) Report of the General Counsel
(5) Discussion with representatives of the Chino Basin \�
Municinal Water District and the Orange County Water
District concerning their participation in the co structign
of �/he anta Ana R'ver Ipterc�j�ptQ sewer
t6 c�. n
(6) Consideration of motion to receive and file letter
from the Orange County Water District, dated July 9, 1971,
offering to participate in a feasibility study for an
upstream water reclamation plant within District No. 2.
See pagQ "All
(7) Consideration of motion to receive, file and accept
proposal submitted- by Lowry and Associates, dated
July 23, 1971, re conducting a study to select an
appropriate site for a water reclamation plant in
District No. 2, for a lump sum fee of $10,00 . See
page ItBII -c 1� r ,._ v,j -4. !*►U AA
(8) Other business and communications
(a) Discussions of 1971-72 fiscal year budgets
(9) Consideration of motion to adjourn
5AWeA
-00 V.) WIlr
Cy V a� •� r.-� !L
w _, -,�/�6�`tP� �lM—CIF-v.(' �o�eYXCi
iW.01
o�ORVArQ
ORANGE COUNTY WATER DISTRICT
1629 WEST SEVENTEENTH STREET • TELEPHONE (714) 547.6781
office of SANTA ANA, CALIFORNIA 92706
Sacrefaq Manager
July 9, 1971
Mr. Fred A. Harper, General Manager
County Sanitation Districts of Orange County
P. O. Box• 8127
Fountain Valley, California 92708
Dear Mr. Harper:
This will confirm our District' s participation in a
feasibility study and report for a sewage treatment /
waste water reclamation facility in the Atwood area.
It is our understanding that the total cost for the
study and report would not exceed $10 ,000 . Our
District would pay 50 per cent of the cost, or a
maximum for our participation of $5 , 000 .
This reconnaissance-type study should be done in
enough detail so that it could be used for a pre-
certification report for Federal or State participation
in the construction costs . All technical aspects of
the study and report should be coordinated with
G. M. Wesner , our Assistant District Engineer.
V y truly yours,
V
Langdon W. wen
Secretary anager
Agenda item 1#6 District No. 2
LOWRY AND ASSOCIATES
CIVIL ENGINEERS
SIDNEY L_ LOWRY ASSOCIATES
' PRESIDENT 121 EAST WASHINGTON AVENUE
BANTA ANA. CALIFORNIA 02701 HARRY C. BILLINGS, VICE PRES.
Telephone DONALD J.MARTINSON. VICE PRES.
SIIS301
Area Code 714
July 23, 1971
Mr. Fred Harper
County Sanitation Districts
of Orange County, California
10844 Ellis Avenue
Fountain Valley, California
Dear Mr. Harper:
, This is in response to your request to submit a proposal for a water
reclamation study in Orange County Sanitation No. 2. The purpose of the
study would be to select an appropriate site for a water reclamation
plant in cooperation with the Orange County Water District and to deter-
mine the quality and quantity of the tributary flow to the plant. A flow
diagram delineating the necessary plant components would also be prepared.
All information that is needed for the preparation of a pre-certification
report as required by the state's grant program would be developed.
The scope of the study would include the following:
1. In cooperation with the District staff, select appropriate
locations in the trunk sewer system to take flow quantity
measurements and water quality analyses. The field data
will- be combined with past records and placed in computer
storage. This information will be placed in a computer
program whereby the data can be quickly used for future
flow projections on a computer model basis.
2. In cooperation with the Orange County Water District and
the District staff, select an appropriate site for a water
reclamation facility.
3. Determine the quantity and quality of the tributary flow
to the selected water reclamation plant site*, utilizing
the quantity measurement, water quality analyses, and
previous studies.
4. Predict the future flows and water quality to the plant
site, taking into consideration the potential improvement
in water quality due to the State Water Project.
Agenda, Itein T'7 B--1 District 2
July 23, 1971
Mr. Fred Harper
County Sanitation Districts •
of Orange County, California
Page -2-
5. Develop a flow diagram showing the plant components that would
be needed to meet the probable waste discharge requirements
that would be established by the Regional Water Quality Control
Board.
6. Prepare a report on the findings of the study.
It is proposed that this study be conducted for a lump sum fee of
$10,000. Laboratory work in regard to water quality analyses would be
conducted by the District in the District laboratory facilities. It is
estimated that it will take 90 days to complete this study.
Very truly yours,
Lowry and Associates
Donald J. rartinson
DJM/jh
Agenda Item 71/7 B-2 District 2
MANAGER'S AGENDA REPORT
County Sanitation Districts P.O. Box 517510844 Ellis Avenue
of Orange County, California Fountain Valley, Calif., 92708
Telephones:
Area Code 714
540-2910
DISTRICT NO. 962-2411
5 :30 p.m. , July 28, 1971
An update report on discussions with staff personnel
of the State Water Resources Control Board, the Chino Basin
Municipal Water District and the Orange County Water District
was mailed to the Directors on July 20th. This report described
the interest of these entities in the Santa Ana River Inter-
ceptor project and we have been advised that representatives
of the two water districts will be present at Wednesday' s
meeting to plan a course of action.
The District ' s consulting engineer has been directed to
review the current flow measurements in our major sewer lines
to determine how much longer we can delay before the District
must begin construction of facilities to supplement the exist-
ing sewer system.
Included with the agenda material is a letter from the
Orange County Water District indicating its willingness to
participate with our District in a feasibility study and
report for a sewage treatment/water reclamation facility in
the Atwood area. The study would entail the accumulation of
information concerning the quantity and quality of wastewater
available for reclamation, the feasibility of the project, and
possible plant sites .
It is our recommendation that the Board authorize Lowry
and Associates to conduct this study for a fee of $10,000
in accordance with the proposal included with the agenda
material. The costs are to be shared equally with the Orange
County Water District.
Fred A. Harper
General Manager
�./ FAH- j
Meeting Date 7 Time Districts
DISTRICT 1 _ JOINT BOARDS
"--= Just Harper
Griset Herrin Berton Westra
Miller Coco Christie Root
Porter Clark Jackson
Battin Coen
Culver
DISTRICT 2 Davis Fonte
Finnell Gomez
iith ✓ Hileman Green icCrackei
'Uwfzristie -.a- _ Root Griset Herrin
Clark G Jackson Harper Just
Culver Harvey . Kanel
Finr_ell Gomez Hemeon Lewis
Herrin f Griset Herrin. Griset
Just Harper Hirth Croul
Suns Zuniga Holden Hogard
Stephenson ✓ Dutton Hyde Kroesen
Wedaa y Machado McInnis Hirth
Winn ✓ Schniepp McWhinney
Battin Miller Coco
Parsons
DISTRICT 3 r� Porter
Rogers Hirth
Hyde Kroesen Shipley lMcCracker
Berton Westra
Christie hoot Sims Zuniga
Clark Jackson Smith Hilemanp
Culver Ste henson button
�
Davis Fonte Wedaa Kachado
Green i,icCracken Winn Schniepp
Haroer Just Battin
Harvey Kanel
Herrin Griset
Hemeon Lewis Mitchell
Aden Hogard Boyd Goldberg
cWhinney
Sims _ Zuniga OTHERS
Stephenson , Dutton
Battin
Harper
DISTRICT 5 BroVm
Parsons Sylvester
Hirth Croul Lewis
Battin ,+_ Dunn
Clarke
DISTRICT 6 Sigler
Porter Cra�b/
1-IcInnis Hirth �rr
Battin Carlson
Finster
DIS T_ Galloway
i-filler Coco Hohener
Griset Herrin Hunt
Porter Keith
Rogers Hrth Lowry
Smith Hileman Maddox
Battin Martinson
Nisson
DISTRICT 1_1 Piersall
iipley 141cCracken Stevens
Coen
Battin. -
DISTRICT
Goldberg
iitchell
Lattin
CHINO BASIN
July 28, 1971 MUNICIPAL
` ItI A T E R
DISTRICT
Board of Directors J. AND'REW SCHLANGE
Orange County Sanitation District GENERAL MANAGER
10844 Ellis Street TELEPHONE (714) 987-1712
---
Fountain Valley, California
Gentlemen:
Re : Santa Ana River Outfall
On July 283, 1971, the Board of Directors of Chino Basin
Municipal Water District unanimously approved the following
motion:
MOVED, that the Board of Directors of Chino Basin
Municipal Water District convey a genuine and deep
interest in participating in a program with Orange
County Sanitation District and that we be permitted
a period of 30 days to evaluate the program for
further determinations.
To evidence this District ' s capability and interest in
implementing this project, I have set forth the following
information:
1) The Chino Basin Municipal Water District is a self-
governed District governed by a five-member Board
of Directors elected by the resident voters .
2) In 1966, this District constructed and presently
operates a non-reclaimable waste water system con-
veying saline wastes to the Los Angeles County
sanitation Districts of Los Angeles County.
3) In anticipation of an implementation of the Santa
Ana River Outfall, this District budgeted the sum
of $500, 000 for the fiscal year 1971-72.
4) For a considerable period of time, this District has
recognized the desirability and need for conveying
8555 ARCH IBALD AVENUE-POST OFFICE BOX 697-CUCAMONGA, CALIFORNIA 91730
-..........v.r..-.�. . .�........ ...r...�.........��............ ........—..........--
CARL B. MASINGALE RAY W. FERGUSON ERNEST L. KEECHLER ALEXANDER R. TOBIN JACK F. COMSTOCK
PRESMENT VICE-PRESIDENT SECRETARY DIRECTOR
nsRF�TnR
CHINO BASIN MUNICIPAL WATER DISTRICT - 8555 ARCHIBALD AVENUE - P. O. BOX 697 - CUCAMONGA, CALIFORNIA
-2-
Board of Directors July 28, 1971
saline waters from the south end of our District through
some facilities down the Santa Ana River.
It is therefore requested that you delay your construction
program for a period of 30 days to allow the staff of this
District an opportunity to evaluate the costs and needs for
the upstream area.
Very truly yours,
Carl B. Masingale;/President
CHINO BASIN MUNICIPAL WATER DISTRICT
/bd
Now,
COUNTY SANITATION DISTRICT NO. 2
OF ORANGE COUNTY
Av
on-
too°litan Or
r
$race 195+
co'�
BUDGET RECOMMENDATIONS
1971- • 2 FISCAL YEAR
COUNTY SANITATION DISTRICT NO. 2
TREND CHARTS
1966/67 THROUGH 1971/72
990
960 i�
�5
930 i
1
N 900
cr 13
870
5.0 12
0 84o
0 4.8 cn BUDGETED
810 C 11 REQUIREMENTS
0 4.6 10
7 80 0
cn 4.4 9
z 750
F-4.2 ' _ `� 0 8
720 z
g 690 W4.0 cn 7
z
0
03.8 6
660
630 3.6 5
CASH EXPENSE
3.4 466
68
�7 A Z9 70 71 Z Z 3.2 3
F I S C A L Y E A R ` RAISED BY TAXER
2
66 6 68 6 Zo �1
TOTAL ASSESSED VALUATION t' F 71 72 I l I ( l
FI S CAL Y EAR 66 6 68 62 Z 71
77 70 71 72,
TAX RATE F I S C A L Y E A R
TOTAL BUDGET a EXPENDITURES
COUNTY SANITATION DISTRICT NO. 2
BUDGET R ECOPY119 EN RATIONS
1971/72 FISCAL YEAR
TREATMENT PLANT
EXPANSION
OCEAN OUTFALL NO. 2
DEBT
t•31 SERVICE
.07
SHARE p$ o
JO j s
DISTRICT �_OPERATING
FACILITIES � , � OTIiER
EXPANSION s OPER.
�\MTCE.
$.52.
BUDGETED REQUIREMENT
DOLLA/� %STATE
R �8e FEDERAL
TOTAL REQUIREMENTS $14,4432839 GRANTS
$.10 .04
CARRY-OVER HgFI
RESERVE
$-59 I TAX LEVY
$.27
SOURCE OF
BUDGETED REVE:.NUE DOLLAR
TOTAL AVAILABLE $14,4439839
OPERATING
FUND ti
ACCUMULATED
$.20 CAPITAL OUTLAY
BOND FUND
FucaD 1�'0 ;
BOND FUND
1958 M6
i
$.12
i
TAX REVENUE DOLLAR
TOTAL AMOUNT
TO BE RAISED BY TAXES $3,8889413
UJUI-IY Sn.fM%1 10H DISTRIG i 140. 2
BUDGET RECO EINDATIONS
1971/72 FISCAL YEAR Prelim. 7-23-71
1971/72 ESTUMATED ASSESSED VALUATION 962,009,120
1971/72 EST. A.V. ADJUSTED FOR 5 %DELIN10. $ 913,9o8,664
1971/72 EST. TAX RATE PER $100 Cr A.V. $ .4255
SUiMMARY ONIE CENT IN TAX RATE WILL RAISE $ 91,390
APPROVED APPROVED RECONINIENDED
DESCRIPTION OR ACCOUNT TITLE BUDGET BUDGET BUDGET
1969/7o 1970/71 1971/72
RL.w-IIREMENTS
Operating Fund 1,225, 614 1,24o,836 1,468, 685
Bond and Interest Fund - 1951 120,206 118,688 117, 170
Bond and Interest Fund - 1958 1,015,250 1,037,450 939,650
Accumulated Capital Outlay Fund 7,860,363 10,383,887 11,918,334
TOTAL REQUIREMENTS 10,221,433 12 780 861 14 43,839
FUNDS AVAILABLE JULY 1
Carry-over (Cash & Investments) 6,383, 623 7,865,097 8,567,298
Other Revenue and Transfers 6o4 683 1,215,751 1 988 128
TOTAL, FUNDS AVAILABLE 6,988,326 080 848 10,555,426
DISTRICTS ' REQUIRMENTS TO BE
RAISED BY TAXES 3,233,127 3,700,013 3,888,413
T1^" RATE Actual Actual Est 'd.
IMW
operating Fund . 0705 . o445 . o851
Bond and Interest Fund - 1951 . 0079 . 0069 . 0066
Bond and Interest Fund - 1958 . 0749 .0657 .05o6
Accumulated Capital Outlay Fund . 2728 . 3085 .2832
TOTAL TAX RATE . 4261 . 4256 .4255
COUNTY SANITATION DISTRICT N0. �___
BUDGET RECOMMENDATIONS
1971/72 FISCAL YEAR Prelim. 7-23-71
1971/72 ESTIMATED ASSESSED VALUATION $962,009,120
1971/72 EST. A.Y. ADJUSTED FO Z 5 %DELINQ. $913,908,664
1971/72 EST. TAX RATE PER $ 100 OF A.V. $ .0851
FUND #2 OPERATING ONE CENT IN TAX RATE WILL RAISE 91,390
APPROVED APPROVED ESTIMATED RECOMMENDED
DESCRIPTION OR ACCOUNT TITLE BUDGET I BUDGET I ACTUAL BUDGET
1969/70 1970/71 EXPENDITURES '
1 Zo/7-1- i 19-7-IJ-7-2
OF' A,
Directors Fees 113400 11,400 ll,200 14,400
I
Contractual Services : � I
Share of Joint Operating 697,659 682,557 5425305 731,790
Trunk Maintenance 30,000 30,000 � 17,728 40,000
Pump Station Maintenance 8,500 8,500 5,794 83500
Connection Administration 24,0001 . 18,228 35,000
Inter-Dist. Sewer Use Chg. 300 2,0001 1,800 2,000
Bond Collection Expense 1,500 1,200LI 13065 15200
Tax Collection Expense 1,600 1,600I 996 2,100
Utilities 3,500 3,500I 2,292 35500
Professional Services _103000 103000i 10,000
i
Printing and Publication 700 500 500
Membership 700 � 658 800
Travel & .Meeting--Directors '
Mileage 450 60o 602 1,000
Total Operating 765,609 776,5571 602,668 8505790
NO*OPERATING
Interest 4,8o0 1,5001 1,415
Expenses Applicable to I
i
Prior Years 2,500 17,985 j 15,000
I
Total Non-Operating 4,8o0 A,000 195400 ; 15,000
TOTAL OPERATING & NON-OPERATING 770,409 780,557 622 068 8655790
UNAPPROPRIATED RESERVE 70,000 70,000I 1705000
AUTHORIZED GENERAL RESERVE 3853205 3903279 { 432;895
TOTAL REQUIREMENTS 1,225,614 1,240,83611 1,468,685
LESS: CASH CARRY-OVER & RESERVE � .
Funds Available July 1
Budgeted Requirements 70-71 i15240,836
Actual Expenditures 70-71 622 o68"
618,768
Allowance for Accruals,
Other Income and Transfers 20,161 '
,TARRY-OVER (CASH & INVEST'S) 623,674 769,922� 598 607 il 5983607
Delinquent Taxes 225000 18,000 + 9,000
Industrial Waste Charges 43,00o
Interest & Misc. Receipts 40,000 60,000j I 4o,000
TOTAL CASH & REVENUE 685,674 847,9 ! 69o,607
AMOUNT TO BE RAISED BY TAXES 539�.940 392,914 i �' 778,078
I �
_
COUNTY SANITATION DISTRICT NO. 2 & 2A
BUDGET RECOMMENDATIONS Prelim. 7-23-71
1971/72 FISCAL YEAR
1971/72 ESTIMATED ASSESSED VALUATION $962,936;94o
1.971/72 EST. A.`J. ADJUSTED FOR 5 %DF.LINQ. $914,790,093
1971/72 EST. TAX RATE PER $100 OF AN. $ - o066
FUND #2BOND & INTEREST - 1951 ONE CENT IN TAX RATE WILL RAISE $ -91,479
APPROVED APPROVED ESTIMATED RECOMMENDED
)ESCRIPTION OR ACCOUNT TITLE BUDGET BUDGET ACTUAL BUDGET
1969/79 1970/71. EXPENDIT 1 �o�RESZl �_ • _�_ 1971/72
I
BbWb RETIREMENT AND INTEREST } -
• I
Principal on Bonds 45,000 453000 45,000 .453000
Interest on Bonds 20,3o6 19,294 19,294 ' 183282
TOTAL 65,3o6 643294 64,294 163,282
AUTHORIZED GENERAL RESERVE 54,900 54,394 53,888
TOTAL REQUIREMENTS 120,2o6 1183688 1173170
LESS: CASH CARRY-OVER & REVENUE -
Funds Available July 1
Budgeted Requirements 70-71 118,688 '
Actual Expenditures 70-71 1 64,294
5 �39
Allowance for Accruals,
Other Income 'and Transfers 762 ..
CARRY-OVER (CASH & INVEST'S) 56,415 56,o69 55,156 55,156
linquent Taxes 2,700 13500 1;400
Interest & Misc. Receipts 800 1,000 600
TOTAL CASH & REVENUE 59�,915 58,569 57,156
AMOUNT TO BE RAISED BY TAXES 60,291 6o,119 6o,o14
I
I
1
i
1.
COUNTY SANITATION DISTRICT NO. 2
BUDGET RECOMMENDATIONS Prelim. 7-23-71
1971/72 FISCAL YEAR
1971/72 ESTIMATED ASSESSED VALUATION $9623009 )120
1971/72 EST. A.V. ADJUSTED FOR 5 %DELINQ. $913,908,664
1971/72 EST. TAX RATE PER $ 100 OF A.V. $ .05o6
FUND #2 BOND & INTEREST - 1958 ONE CENT IN TAX RATE WILL RAISE $ 913390
APPROVED APPROVED ESTIMATED ;RECOMMENDED
)ESCRIPTION OR ACCOUNT .TITLE BUDGET BUDGET ACTUAL BUDGET
1969/79 1970/71. Erg `Pff i_1971/72-
B�,r) RETIREMENT AND INTEREST .
Principal on Bonds 350)000 350,000 350,000f 3503000
Interest on Bonds 262,250 241,250 241,250 220,250
TOTAL 6125250 5915250 591,250 570,250
AUTHORIZED GENERAL-RESERVE 403,000 446,200 —! 369,E+00
TOTAL REQUIREMENTS 1,015,250 1,0373450 939,650
LESS: CASH CARRY-OVER & REVENU
Funds Available July 1
Budgeted Requirements 70-711,037, 50
Actual Expenditures 70-71 1 591,250
,260
Allowance for Accruals,
Other Income and Transfers 97941
CARRY-OVER (CASH & INVEST'S) 4185 359 4323216 I ; 456.,141 456,141
!*,,.inquent Taxes 20,000 18,000 ; 13,000
Interest & Misc . Receipts 12 000 15,000 ; 8,000
TOTAL CASH* & REVENUE 450,359 465,216 � 477,141
AMOUNT TO BE RAISED BY TAXES 564,891 572,234 f62,509
i --
• i
j
i
• j
f
COUNTY SANITATION DISTRICT N0. _
BUDGET R ECW;11,4 E N DAT I ON S
1971/72 FISCAL YEAR Prelim. 7-23-71
1971/72 ESTIMATED ASSESSED VALUATION $962,009,120
1971/72 EST. A.V. ADJUSTED FOR5 %DELINQ. $913,908,664
1971/72 EST. TAX RATE PER $ 100 OF A.V. $ .2832
FUND #2 ACCUM. CAPITAL OUTLAY ONE CENT IN TAX RATE WILL RAISE 91,390
APPROVED APPROVED ESTIMATED RECOMMENDED
)ESCRIPTION OR ACCOUNT .TITLE BUDGET BUDGET ACTUAL i BUDGET
1969/70 1970/7.1 EX %ffs j 1971/72
PT'- TECTS AND EXPENDITURESTreatment Plant Plant Expansion & 4,38o,870 5_,164,72512,?90,163 ; 4,416,034'
Ocean Outfall No. 2
Reconstruction of Euclid Trunk
2-10-9 Chapman to Ball 80,000
I
Contract 2-135 Trask Avenue 90,000 33,0001 52,204
Santa Ana River Interceptor �
Trunk to Katella (Without 5,091,000' 255,436! 7,045 ,000
upstream capacity) i.
i.
Facilities Purchase Payment 4 "r
to CSD #3 513200
Master Plan Report 15,000! 14,709 5,300
Joint -Works Equity Purchase 159,793 47,162 473162
District Facilities Improve-
ments and Extensions 3,092300 24,000' 103724i 445 ,000
Tax Collection Expense 6,50C 910001, 6,7741 7,000
TOTAL REQUIREMENTS 71860,363 lq 383,887( 3,177,172 11,918,334
LESS: CASH CARRY-OVER & REVENUE
Funds Available July 1 I
Budgeted Requirements 70-71 (14 383,887
Actual Expenditures 70-71 ; 3 17 172
7,20 ,715
Allowance for Accruals,
Other Income and Transfers 250,679
CARRY-OVER (CASH & INVEST'S) 5,285,175 6,6o6,89o` 7,457,394 7,4573394
Delinquent Taxes 87,18 71,972 64,000
q (
Receivable from CSD #3 200,OOC 159,60Q I
Joint Works Equity Sale 110,128
q {
i
Federal and State Grants 61o.675 1,409,000
Interest & Misc. Receipts 220,OOC 260,00C. 290,000
TOTAL CASH & REVENUE 5,792,35E 7,709,14 I 933303522
6
�,)UNT TO BE RAISED BY TAXES 2;068,00 2,674,746 2,587,812
. i
I
i }
i
I.
I i
.._..............--.... _ _ _.-.r.. ._.. .-....-w,..........,....-.............«.........or...,..,..»-.-....�...w,snr... ...r.�w�r.....� -_ _ :if�Faa' .v .ama.n..�
1 COUNTY SANITATIJ DISTRICT NO. 2
PROJECTED CASH FLOW STATEMENT
FISCAL YEARS 1971-72 THROUGH 1975-76 7/23/71
(Without Upstream Capacity)
Description 1971-72 1972-73 1973-74 1 79 4-75 1 7 -76
REVENUE
Tax Revenue (at recommended tax rate
' of $. 4255) $ 3,8885000 • $ 4,084,000 $ 4,288,000 $ 455035000 $ 4,728,000
i
Other Revenue
Federal & State Participation 1,409,o00 1,860,o00 11423,000 1,013,000 998,000
Miscellaneous 579,000 4o0,000 4o0,0oo 350,000 350,000
Carry-Over from Previous Fiscal Year 8,567,000 6,502 ,000 4,721,000 3,220,000 1,652,000
Total Funds Available $ 14,443,000 $ 12,846,00o $ 10,832,000 $ 9,086,000 $ 7,728,0oo
f
f
f EXPENDITURES
District Construction $ 3,745,000 $ 3,300,000 $ 3,300,000 $ 3,710,000 $ 3,581,000
Bond Retirement 634,00o 612,000 590,000 571,000 554,o00
Other Expenditures - Operating and
Joint Works Expansion 3,562,000 4,213,000 3,722,000 3,153,000 3,224,00o
Total Expenditures $ 7,941,000 $ 8, 125,000 $ 7,612,000 $ 7,434,000 $ 7,359,000
Carry-Over to Following Fiscal Year $ 6,502,000 $ 4,721,000 $ 3,220,000 $ 1,652,000 $ 369,000
Minimum Necessary Reserve Carry-Over 4,129,000 3,883,000 3,802,000 3,758,0o0 2,393,000
Fund Balance or (Deficit) $ 2,373 ,000 $ 838,000 $ (582,000) $ (2,106,000) $ (2,024,0oo)
One cent added to tax rate will raise $ 91,390 $ 95,960 $ 100,758 $ 105,800 $ 111,086
i March 12, 1971 Revised
COUNTY SANITATION DISTRICT NO. 2
SANTA ANA RIVER BASIN PROJECT
f
1 .
(Based on Contract witli Riverside County Flood Control & Water Conservation District)
Projected '
Contract Start Of Completion Cost Break-down
? Number Reach Construction Date Cost Dist. ,#2 Share Riverside Share
i
2-14-1 Ellis Avenue to Edinger Avenue July, 1971 Nov. , 1972 $23700,000.
f
2-14-2 Edinger Avenue to 17th Street July, 1971 Nov. , 1972 2,3003000.
2-14-3 17th Street to Katella Avenue July, 1971 Nov. , .1972 33200,000.
i $8,200,000. $5,200,000. $3,000.'000.
2-144 Katella Avenue to Riverside Fwy. April, 1972 Nov. , 1973 333003000. 230003000. 1,3003000.
2-14-5 Riverside Fwy. to near County Line April, 1973 Nov. , 1974 5,800,000. 1,5005000o 4,300,000.
$173300,000. $ �700,000. ,8 $8 600 000.
i
COUNTY SANITATION DISTRICT NO. 2 7/26/71
SCHEDULE OF DISTRICT CONSTRUCTION PROJECTS
1970/71 through 1976/77
Total
Project Cost 1 70/71 1971/72 1 72 7 1 7 74 1 74 7 1975/76 1 76 77
Santa Ana River Inter-
ceptor - Plant No. 1
to Katella $7,3005000 $ 2555000 $357455000 $3,300,000
Santa Ana River Inter-
ceptor - Katella to
Riverside Freeway 350005000 $3,0005000
Santa Ana River Inter-
ceator - Riverside
Fwy. to near County Line 3,3005000 3005000 $350005000
l
Yorba Linda Pump Station
& Force Main 7935000 1625000 $ 631,000
Palm Drive Interceptor 3945000 825000 3125000
Carbon Canyon Interceptor 1,478,000 3105000 1,168,000
South Santa Ana River
Interceptor 7455000 156,000 589,000
Richfield Interceptor 38o,000 38o,000
Orchard Interceptor 178,00o 178,000
e
Kraemer Interceptor 323,000 3235000
F Carbon Canyon Dam
Interceptor 549,000 $ 549,0o0
River Crossing Interceptor 204,000 204,000
7.13
$18,644,Ooo $ 255,000 $337455000 $3,3003000 $3,300,000 $35710,000 $355813000 $ ,000